ABSCON

Created by: Saint

2

Estimate Total

$70,552.11

Margin 18% · waste 10%

Labor Plan

384 hrs

4 on site · 20 day target

Site Access

Door 34" · CLG 14'

19ft narrow electric scissor lift

1

Job Setup & Site Parameters

Site Intelligence & Alerts

Design airflow 2400 CFM (~6 tons). Long-lead: order AHU/RTU 3+ weeks out.

Doorway clear opening is 34" — under 36". Standard scissor lifts (69"+ chassis) are FLAGGED and will not pass. Narrow-chassis units substituted.

2

Equipment, Material & Tool Engine

ItemQtyUnitUnit $Total
Metal studs 3-5/8" x 14'221ea$9.40$2,077.40
Track / runner 3-5/8" (10')56ea$11.20$627.20
Powder-actuated pins (bulk)139ea$0.38$52.82
Framing screws (1,000 ct box)3box$28.00$84.00
Header / jamb angle11ea$24.00$264.00
5/8" Type X drywall 4x8326sheet$17.50$5,705.00
Drywall screws 1-1/4" (25 lb)12box$62.00$744.00
Joint compound (4.5 gal)28pail$21.00$588.00
Paper tape (500')27roll$9.00$243.00
Corner bead (10')13ea$6.50$84.50
Rooftop unit / AHU (6 ton equiv.)1ea$8,600.00$8,600.00
Galvanized trunk duct (linear ft)133lf$26.00$3,458.00
Flex duct 8" insulated (25')11ea$48.00$528.00
Supply diffusers 24x2410ea$42.00$420.00
Return grilles5ea$55.00$275.00
Duct hanger strap / all-thread kits26ea$7.50$195.00
Duct sealant + foil tape kit3kit$38.00$114.00
30 yd roll-off dumpster2haul$720.00$1,440.00
6 mil poly containment (10x100)4roll$62.00$248.00
Negative air machine rental1wk$180.00$180.00
Contractor bags / debris chutes5ea$14.00$70.00
Material
$25,997.92
Labor
$29,952.00
Equipment Rental
$3,840.00
Subtotal
$59,789.92
Margin (18%)
$10,762.19
Bid Total
$70,552.11
3

Document Generation Hub

Fill in the job above, then generate a proposal built from your live takeoff numbers. Full documents take up to a minute to write.

4

CAD / Blueprint Suite

34" CLRMAIN AREABACK OF HOUSE62'-0"38.7'-0"SANSOM ST BAR FIT-OUTFLOOR PLAN1520 Sansom St, Philadelphia, PA · Full Fit-Out · SHEET A-101 · NOT FOR CONSTRUCTION — PRELIMINARY

Preliminary layouts generated from your input dimensions. Field-verify before fabrication or permit submission.